L

Limitless Capital

Investment Projection Worksheet

Step 1 — Session

Let's build your projection

Add your adviser's name, then enter your current portfolio size and we'll work through the rest together.

£
%

The return your portfolio is currently generating, as a percentage.

Inflation adjustment

Strip out inflation to see what these figures are worth in today's money.

Section 2 — Client investment

How much would you like to invest?

Your investment (collateral) as a fixed amount or a percentage of your portfolio. This matches a tier below.

£

10.0% of portfolio

Your investment

£10,000

Unlocks capital allocation pool

£100,000

Section 3 — Tier match

Choose your investment tier

Based on your investment of £10,000, the recommended tier is highlighted. Select a different tier if you'd prefer — projections update live.

Client context · Core

Replacing a salary with capital-backed income

Step 4 — Assumptions

Return assumptions

Adjust the monthly return rates to see how the scenario could play out. Figures are illustrative.

Quick preset

Flips both rates to the conservative case in one click.

Capital Allocation return

1.30%/ month

0%Current avg 1.3%

Compounding account return

6.40%/ month

0%Current avg 6.4%

Time horizon

Section 5 — Results

Projected outcomes

Two scenarios from the same inputs — what it could look like over 24 months.

Your investment£10,000
Capital allocation pool£100,000
Capital return1.30% / mo
Compounding return6.40% / mo
Horizon24 months
Illustrative only — not guaranteed

Income from capital allocation

Capital Allocation

Total earned over the period

£21,840

Avg monthly income

£910

Capital allocation balance

£100,000

M0M1M2M3M4M5M6M7M8M9M10M12M14M16M18M20M22M24£0k£6k£11k£17k£22k

Your 70% profit share from the capital allocation is paid out each month as withdrawable income. Monthly returns fluctuate — some months gain, some lose — averaging out to the projected rate.

70% profit share

Brokerage compounding

Compound Account

Total profit generated

£30,082

Total deposit

£21,840

Total portfolio

£57,922

M0M1M2M3M4M5M6M7M8M9M10M12M14M16M18M20M22M24£0k£15k£30k£45k£60k
  • Brokerage account value
  • Deposits from capital allocation

Each month your 70% profit share is added to a brokerage account (starting from £0) and compounded at the selected rate. Monthly returns fluctuate, averaging out to the projected rate.

Summary

Your total portfolio

Over 24 months on the Core tier.

Total portfolio value

£57,922

Your collateral plus the brokerage account value it's grown into.

ROI on collateral

865%

ROI on total investment

519%

Comparison — your current return vs Limitless

Your current returns vs Limitless

Your £10,000 investment (Core tier) projected over 24 months at your current return of 5% yearly, compared with Limitless.

Your current return

≈0.41% / month · £10,000 invested

£11,025

projected value

Growth rate

5% yearly

Period

24 months

With Limitless — total portfolio

Your collateral plus capital allocation profits compounded monthly

£57,922

projected total portfolio

Compounding rate

6.40% / month

Period

24 months

Potential uplift vs your current return

£11,025 → £57,922

+£46,897

+425%

Scaling roadmap

From capital allocation to long-term wealth

This links back to Route B above. Each month your profit share from the capital allocation is paid into a brokerage account and compounded. When that balance is enough to reach the next tier, you scale up — then start feeding the account again, all the way to Sovereign and beyond.

01

Capital allocation

Your tier's allocation is traded on the desk

02

Profit to brokerage

Your 70% share is paid into a brokerage account

03

Compound (Route B)

The balance compounds at the brokerage rate

04

Scale to next tier

Use the balance to upgrade, then repeat

The cycle repeats — feed the brokerage account, scale to the next tier, feed it again — until you reach the highest tier, then keep compounding long term.

Tier progression path

Core

£100,000

START

Alpha

£200,000

M9

Sovereign

£500,000

M20

Reached Sovereign

Month 20

Brokerage at 60 mo

£855,302

Monthly profit (end)

£4,550

Total invested

£50,000

60-month brokerage balance & tier upgrades

The compounding account from Route B, fed by capital allocation profits — vertical dashes mark each scale-up.

Brokerage account Cumulative profit
M1M13M25M37M49£0k£250k£500k£750k£1000kAlphaSovereign

This roadmap uses the same capital return (1.30%/mo) and brokerage compounding rate (6.40%/mo) as Route B above. Tier upgrades are funded from the compounding balance. Projections are illustrative only — monthly returns fluctuate and past performance is not indicative of future results.

Timing

How start timing affects your projection

A later start means fewer months of compounding. This compares the projected final balance when starting now against starting after a selected delay.

Delay before starting

Start now

24 months compounding

£51,922

Start in 6 months

18 months compounding

£31,083

Difference in projected final balance

£31,083 → £51,922

£20,839

Akin's story

A real client, in real time

Akin joined the Trading Desk in May 2026. He's already had a few withdrawals, scaled up, and sat down with Noel to talk through the experience.

A

Akin

Trading Desk member · joined May 2026

Trustpilot

Excellent trading infrastructure that delivers consistent results. The Trading Desk Program is second to none in the market. It delivers consistent value for all stakeholders. Another month of fabulous results and payouts. Thank you to the team at Limitless Capital, their Liquidity Provider and other stakeholders. Best is yet to come.

Joined

May 2026

Withdrawn

£11,914

Current tier

Sovereign

How it changed EVERYTHING — with Akin & Noel

@limitlesscapitalfx

How it changed EVERYTHING

trading live liquidity · with Akin & Noel

Tap to view full interview

Akin's VPS — live account demo

Step through his deposits, withdrawals and scale-up events

Live connection

VPS Login

Akin's VPS credentials

Blurred on screen so they stay private — copy any field to log into the live terminal.

IP Address

103.151.248.38:36936

Username

limitless

Password

DMaszpasd@!#
Total withdrawn to date: £11,914

Allocation capacity

Open Allocation

Last updated 1hr ago
Block 1£1m
Fully allocated
25%
75%
Scaling

£250k

New

£750k

Open

£0

Block 2£1m
Fully allocated
75%
25%
Scaling

£250k

New

£750k

Open

£0

Block 3£1m
Open
15%
60%
25%
Scaling

£250k

New

£600k

Open

£150k

The Transparency Ledger

Every withdrawal we process is logged and verifiable. See the live record of client payouts to date — full transparency, no editing.

View the ledger
Total capacity

£3m

Assigned

£2.85m

95% of the pool

Existing clients scaling

£750k

25% of the pool

Remaining

£150k

5% of the pool

Allocation figures are illustrative and shown for placement-urgency purposes only. Block capacity, fill levels and existing-client scaling shares may change as placements are confirmed.

Summary

Your snapshot

A consolidated view of the figures from this worksheet — for reference and sharing.

Saved reports

Limitless Capital · Projection snapshot

Illustrative only — not guaranteed

Portfolio size entered

£100,000

Allocation selected

£10,000 · 10.0%

Matched tier

Core

Allocation pool £100,000

Investment £10,000

Collateral £6,000

Capital allocation return · Current average

1.30% / mo

Compounding return · Current average

6.40% / mo

Time horizon

24 months

Withdraw route

Income taken over horizon

£21,840

Reinvest route

Ending balance (collateral + compounding)

£57,922

Your current return

≈0.41% / mo · £10,000 invested

£1,025

projected profit

With Limitless

Compounded brokerage account

£51,922

projected profit

Potential uplift with Limitless

+£50,897

+4966%

ROI on committed capital

Total increase of your investment over 24 months

+865%

Final projected balance at 24 months

Reinvest route · illustrative only

£57,922

Next step

Ready to move forward?

If these projections look reasonable, we can walk through the next steps together and tailor the plan to your timeline.